enter image description here In this numerical example, I can't figure out with which numbers (when using the PV formula) to calculate exposure at default (EAD) as shown in the table.

The EAD is the value of the discounted future cashflows (CF) at the time of default.

With my calculations I do not get the EAD shown there starting from t=2. How do I replicate the the EAD in the table?

The following parameters are given in the calculation:

nominal amount: 1000
Duration: 6 years
Interest rate: 10%.
Effective interest rate: 10%.
Date of payment of interest: Annual
Credit structure: maturing loan

They are computing the present value, at the time of the loan, of the defaulted payments, using the same rate as the rate of the loan. If the debtor defaults on the last payment, the present value is $$1100*1.1^{-6}=620.92$$

If he default at the end of year $5$ that will add another $$100*1.1^{-5}=62.09$$ bringing the total to $683.01$.

  • $\begingroup$ Thank you! Have a nice day! $\endgroup$ – Dennis Khavkin Nov 29 '20 at 18:33

Your Answer

By clicking “Post Your Answer”, you agree to our terms of service, privacy policy and cookie policy

Not the answer you're looking for? Browse other questions tagged or ask your own question.